Rating Rationale
April 04, 2024 | Mumbai
Transrail Lighting Limited
Ratings reaffirmed at 'CRISIL A/Positive/CRISIL A1'; Rated amount enhanced for Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.5370 Crore (Enhanced from Rs.5070 Crore)
Long Term RatingCRISIL A/Positive (Reaffirmed)
Short Term RatingCRISIL A1 (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ratings on the bank loan facilities of Transrail Lighting Limited (Transrail) at ‘CRISIL A/Positive/CRISIL A1.

 

The ratings continue to reflect the established position of Transrail in the engineering, procurement and construction (EPC) business catering to the power sector, strong order pipeline and improving financial risk profile. The strengths are partially offset by exposure to intense competition, operational risks, and working capital-intensive operations.

 

Revenue is estimated to be more than Rs ~4000 crore in the current fiscal (on-year growth of ~27%), driven by healthy execution of the current order book. Earnings before interest, tax, depreciation and amortization (EBITDA) is estimated at Rs 460-480 crore in fiscal 2024, compared with Rs 367 crore in fiscal 2023. The company has a sizeable order of USD 525 million (equivalent to ~Rs. 4,300 crore) towards a river crossing project in Bangladesh, where there were delays in appointment of engineering consultant and design approvals from client’s end, in the past. The project is currently working at a healthy pace. Transrail expects healthy revenue contribution from this project in fiscal 2025. The execution of this project and its contribution to scale and profitability of Transrail, will remain key monitorable and rating sensitivity. 

 

The business risk profile will also continue to remain strong driven by the strong technological capabilities of Transrail, its increasing market presence and established clientele, and the favourable prospects for the international transmission and distribution (T&D) and domestic non-T&D space.

 

Order book including L1 orders was at Rs ~17000 crore as on Dec 31, 2023. Company’s focus on international orders will also benefit the performance, as these are typically higher margin orders. Export orders constitute ~65-70% of the current order book and are expected to remain around similar levels over the medium term. Operating profitability is expected to sustain at 11-13% in the medium term, supported by easing commodity prices and increasing share of orders which have pass-through clauses.

 

The company’s financial risk profile is characterised by healthy net worth of Rs 1100-1200 crore (estimated at March 31, 2024), and moderate debt, resulting in comfortable capital structure (0.5-0.7 time). Net worth improved due to equity investment of Rs 140 crore done in the current fiscal to support the growth of Transrail and healthy accretion to reserves. Though, total outside liabilities to tangible net worth (TOLTNW) ratio stood at 3.4 times as on March 31, 2023 due to high customer advances owing to the nature of business, it is expected to move below 3 times in the medium term. Interest coverage is expected to improve from ~2 times in fiscal 2023 but remain at moderate levels of 2.5-3 times over the medium term. Improvement in TOL/TNW and interest coverage will remain key monitorables.

 

Expected annual cash accrual of Rs 250-300 crore will be sufficient to meet yearly debt repayment of Rs 50-70 crore along with routine maintenance capex, over the medium term. Liquidity remains adequate with unencumbered cash and equivalents of Rs ~90 crore as on December 31, 2023, along with undrawn drawing power based lines of Rs. 76 crores as on Feb 29, 2024.

Analytical Approach

CRISIL Ratings has evaluated the business and financial risk profile of Transrail on a standalone basis.

Key Rating Drivers & Detailed Description

Strengths:

  • Established position in the EPC business: The four-decade-long experience of the management, the integrated services offered by the company, and healthy relationships with customers should continue to support the business risk profile. These factors ensure repeat orders from clients such as Power Grid Corporation of India Ltd (‘CRISIL AAA/Stable/CRISIL A1+’), Renew Power Private Ltd and Tamil Nadu Transmission Corporation Ltd. Substation business and high-end transmission line projects enhance the range of offerings and enable the company to bid for turnkey projects in the T&D segment. Confirmed order book has grown to ~Rs 10,000 crore (as on December 2023) led by a high value T&D river crossing order in Bangladesh with Power Grid Corporation of Bangladesh (government owned entity). The project, with some delays, began physical execution towards the end of the current fiscal. Transrail is also backward integrated through its manufacturing of towers, poles and conductors, which supports stronger operating margins. Diversification into related and other segments, such as civil construction, supports the business profile. Performance and timely completion of Bangladesh river crossing project will remain a key monitorable.

 

  • Growing and healthy order book providing revenue visibility: The order book of Transrail has grown significantly in the past 2-3 fiscals supporting the growth in revenue in the recent fiscals. Revenue has grown at compounded annual growth rate of 20% over last 3 fiscals ending 2023 and healthy growth of ~25-30% is expected in the fiscal 2024. The order book is geographically diversified with ~65-70% being international orders and remaining domestic; thereby providing overall stability de-risking to a large extent from any slowdown in India.

 

  • Improving financial risk profile: Networth, which was negligible when operations commenced on January 1, 2016, under the new promoters, has increased to more than Rs 1000 crore as on Dec 31, 2023. Resultantly, financial risk profile has steadily improved, driven by better cash generation and prudent working capital management. Overall gearing is estimated to improve to ~0.6 time as on March 31, 2024 as compared to 1.3 times as on March 31, 2019. Despite addition of debt, net cash accruals/adjusted debt and gearing is expected to improve to 30-40% and 0.5-0.7 times respectively over the next two fiscals on the back of strengthening equity supported by healthy accruals as well as equity infusion in the current fiscal and scheduled term debt repayment. However, other key debt metrics such as TOL/TNW and interest cover are expected to remain at moderate levels of less than ~3 times and ~2.5 times respectively in fiscal 2024. Promoters have infused funds of Rs 57 crores cumulatively over fiscals 2021 and 2022 and are expected to provide need-based support. Also, there was an equity infusion of Rs 140 crore in fiscal 2024. Transrail filed Draft Red Herring Prospectus (DRHP) with the Securities and Exchange Board of India for an initial public offering (IPO) in March 2024. The proposed IPO consists of fresh issue (up to Rs 450 crore), this will further support the net worth and growing scale of operations. The ability to sustain improvement in revenue, and profitability, leading to growing networth and better debt protection metrics, will remain a key monitorable. Any larger than expected debt funded acquisition or capital expenditure (capex) could have an adverse impact on the financial risk profile.

 

The company has unpaid Non convertible debentures (NCDs) of Rs 32 crore (principal component). These NCDs are due to insurance companies who have not yet signed the novation agreement and recognized Transrail as borrower under the scheme of arrangement by National Company Law Tribunal (NCLT) and business transfer agreement (BTA) between Gammon India Ltd (erstwhile promoter) and Transrail.  The same, when claimed by the insurance companies, can easily be met of accruals generated by Transrail.

 

Weaknesses:

  • Exposure to intense competition, other risks: Competition is intense in the power T&D business due to low entry barriers. Profitability is susceptible to any downturn in demand and structural issues and volatility in the power sector. Any large scale project deferrals or slow project execution due to macroeconomic factors could lead to cost overruns, which would impact profitability, given the limited flexibility to pass on cost increases. The company’s increasing exposure to international projects in newer geographies may pose risks as well. However, these risks are mitigated by the strong capabilities of Transrail in the power T&D EPC segment and manufacturing of towers and conductors.

 

Transrail takes comprehensive insurance as a safeguard to minimize the risk on its balance sheet, given it undertakes projects in difficult terrains and geographies. In some of the overseas geographies, part of the work, including design approval is also subject to clearance from local authorities. Besides, some of the EPC projects, such as the almost ~Rs.1000 crore Koshi river bridge in Bihar, which involve technical and mechanical expertise are prone to operational risks and execution related challenges, besides time and cost overruns, with operations being conducted in difficult terrain. While there have been no significant challenges in order execution account in the recent past barring delays in the Bangladesh project owing to design clearance issues, any material and prolonged disruption in orders under execution due to sizeable delay in approvals, serious accidents, floods or geo-political risks, will be a monitorable.

 

  • Working capital-intensive operations: Operations are working capital intensive owing to the inherent nature of the EPC business and the long project execution cycle of 2-3 years, which result in high reliance on short-term debt. Gross current assets (GCA)of Transrail improved to 326 days as on March 31, 2023 from 358 days a year earlier due to improvement in debtor and inventory days supported by higher scale of operations. Debtors days improved to 250 days from 277 days a year earlier. Over the medium term as well, GCA is expected to remain around 300 days and debtors are expected to remain around 240-250 days. Receivables are typically high in the business due to the sizeable retention money blocked in completed projects till the end of the performance guarantee period and unbilled receivables. Receivable risk is also mitigated due to majority of its projects being backed by governments and multi-lateral institutions. Efficient working capital management with growing scale of operations will remain a key monitorable. Further, any adverse impact on the working capital cycle and liquidity due to project delays, cost overruns, invocation of guarantee and any cancellation of existing orders will remain key rating monitorables.

Liquidity: Adequate

Liquidity remains adequate, backed by unencumbered cash equivalent of around Rs ~90 crore as on Dec 31, 2023 and unutilised fund-based bank lines of Rs 76 crore as on Feb 29, 2024. Bank limit utilisation was 87% on an average over the last 12 months through Feb 2024. The available liquidity and expected annual cash accrual of more than Rs 250 crore over the medium term should be sufficient to meet annual debt obligation and moderate capex.

Outlook: Positive

CRISIL Ratings believes Transrail’s business risk profile is expected to strengthen further with increasing scale of operations and strong order book. Financial risk profile is expected to benefit from better cash generation and proposed equity infusion, which along with proposed increase in working capital limits, will enhance the company’s financial risk profile and liquidity.

Rating Sensitivity factors

Upward factors:

  • Significant increase in scale of operations led by healthy order execution and sustenance of operating margins at ~12-13%, leading to strong annual cash generation, and
  • Improvement in debt metrics (e.g. interest coverage) driven by better accruals, prudent management of working capital and modest capital spending, or equity raise.

 

Downward factors:

  • Weak operational performance with steady decline in operating margin impacting cash generation
  • Elongation in working capital cycle and higher than anticipated capital spending or acquisitions, impacting debt metrics (for instance interest cover below 2 times).

About the Company

Transrail is one of the Largest EPC companies providing turnkey solutions globally in areas of Transmission, Distribution, Substations and Rural Electrification, Railways, provides solutions for outdoor lighting, since more than 38years. Transrail is one of the few companies across the globe to have 4 manufacturing facilities of transmission towers (1,01,000 TPA), conductors (60,000 TPA) and poles (25,000 TPA) and a state-of-the-art integrated tower testing station, design capabilities, and a well experienced team capable of erecting and commissioning transmission lines up to 1200kV, distribution lines, substations and railway electrification. The Company has Global footprints in 50 countries across the globe and caters to customers across Africa, America, Europe, and Asia.

 

Transrail was incorporated as Transrail Engineering Company Limited in 1984 by Mr. D. C. Bagde. In October 2016, the T&D business division of Gammon India Ltd (GIL) was transferred to Transrail through a business transfer agreement (BTA). GIL transferred its 75% equity in Transrail to Ajanma Holdings Private Limited (AHPL).

Key Financial Indicators (CRISIL Ratings adjusted)

As on/for the period ended March 31

Unit

2023

2022

Operating Income

Rs.Crore

3151

2337

Profit after tax (PAT)

Rs.Crore

109

66

PAT margin

%

3.5

2.8

Adjusted debt/adjusted networth

Times

0.77

0.70

Interest coverage

Times

2.01

2.15

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of the instrument Date of
Allotment
Coupon
Rate (%)
Maturity
Date
Issue size
(Rs.Crore)
Complexity
Level
Rating assigned
with outlook
NA Cash Credit NA NA NA 197.65 NA CRISIL A/Positive
NA Term Loan NA NA Sep-2026 30 NA CRISIL A/Positive
NA Proposed Long Term Bank Loan Facility NA NA NA 1.66 NA CRISIL A/Positive
NA Cash Credit & Working Capital Demand Loan NA NA NA 129.07 NA CRISIL A/Positive
NA Non-Fund Based Limit NA NA NA 5011.62 NA CRISIL A1
Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 358.38 CRISIL A/Positive 26-02-24 CRISIL A/Positive 21-08-23 CRISIL A/Positive 01-08-22 CRISIL A/Stable 22-06-21 CRISIL A-/Stable CRISIL A-/Stable
      --   --   -- 12-07-22 CRISIL A/Stable   -- --
Non-Fund Based Facilities ST 5011.62 CRISIL A1 26-02-24 CRISIL A1 21-08-23 CRISIL A1 01-08-22 CRISIL A1 22-06-21 CRISIL A2+ CRISIL A2+
      --   --   -- 12-07-22 CRISIL A1   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 19.46 Bank of Baroda CRISIL A/Positive
Cash Credit 1.81 DBS Bank Limited CRISIL A/Positive
Cash Credit 55.58 ICICI Bank Limited CRISIL A/Positive
Cash Credit 34.04 Punjab National Bank CRISIL A/Positive
Cash Credit 4.36 Indian Bank CRISIL A/Positive
Cash Credit 57.4 IDBI Bank Limited CRISIL A/Positive
Cash Credit 25 Union Bank of India CRISIL A/Positive
Cash Credit & Working Capital Demand Loan 129.07 Canara Bank CRISIL A/Positive
Non-Fund Based Limit 700 Export Import Bank of India CRISIL A1
Non-Fund Based Limit 366.6 Bank of Baroda CRISIL A1
Non-Fund Based Limit 352.6 IDBI Bank Limited CRISIL A1
Non-Fund Based Limit 300 Union Bank of India CRISIL A1
Non-Fund Based Limit 250 Indian Bank CRISIL A1
Non-Fund Based Limit 444.42 ICICI Bank Limited CRISIL A1
Non-Fund Based Limit 993.21 Punjab National Bank CRISIL A1
Non-Fund Based Limit 1511.29 Canara Bank CRISIL A1
Non-Fund Based Limit 23.5 DBS Bank Limited CRISIL A1
Non-Fund Based Limit 70 Union Bank of India CRISIL A1
Proposed Long Term Bank Loan Facility 1.66 Not Applicable CRISIL A/Positive
Term Loan 30 Indian Bank CRISIL A/Positive
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Engineering Sector

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Aditya Jhaver
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
aditya.jhaver@crisil.com


Nysha Pradeep Mirchandani
Manager
CRISIL Ratings Limited
B:+91 22 3342 3000
nysha.mirchandani@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html